PDF Publication Title:
Text from PDF Page: 055
BC Bugwood Envirochem Services Inc. feedstock. Only 50% of the annual heat produced is used for space heating; the remainder is rejected through air heat exchangers. A diesel generator will be retained for peaking power needs, but strongly reduced in output (or replaced by a smaller unit). Table 4.3.2 Annual Cost Overview for a 2 MWe Entropic CHP Plant (165 m3/day @ 95% utilization “on-grid”) Cdn$ per year Comments Capital cost $ 4,250,000 Total of all equipment Salaries $ 120,000 Based on Annual Salaries table Maintenance $ 212,500 5% of annual capital cost Feedstock harvesting $ 1,545,031 Harvesting cost only (@ $68.55/bd tonne) Feedstock transport (100km) $ 530,254 Truck transport ($4/m3 + $4.5/100km) Annualized Cost $ 2,407,785 Electrical Power Sales $ 998,640 16,644 MW-hr @ $60 /MWe 'on-grid' Heat Sales (50% utilization) $ 2,250,000 3,750,000 litres @$.6/ litre heating oil Incentives $ 166,440 RPPI ($10/MWh) Carbon Credits $ 245,958 0.24 t/MWh + 86.1 t/TJ @ $15/tonne Annualized Revenue $ 3,661,038 Profit $ 1,253,253 ROI 26.73% IRR over 10 years Profit ($40/m3) $ 409,177 ROI ($40/m3) -0.68% Table 4.3.3 Annual Cost Overview for a 2 MWe Entropic CHP Plant (165 m3/day @ 95% utilization “off-grid”) Cdn$ per year Comments Capital cost $ 4,250,000 Total of all equipment Salaries $ 120,000 Based on Annual Salaries table Maintenance $ 212,500 5% of annual capital cost Feedstock harvesting $ 1,545,031 Harvesting cost only (@ $68.55/bd tonne) Feedstock transport (50km) $ 383,752 Truck transport ($4/m3 + $4.5/100km) Annualized Cost $ 2,261,283 Electrical Power Sales $ 2,995,920 16,644 MW-hr @ $180 /MWe 'off-grid' Heat Sales (50% utilization) $ 2,250,000 3,750,000 litres @$.6/ litre heating oil Incentives $ 166,440 RPPI ($10/MWh) Carbon Credits $ 313,366 0.51 t/MWh + 86.1 t/TJ @ $15/tonne Annualized Revenue $ 5,725,726 Profit $ 3,464,443 ROI 81.30% IRR over 10 years Profit ($40/m3) $ 2,620,367 ROI ($40/m3) 61.13% These examples indicate the effects of size on the CHP economics. On a direct comparison it appears that the 2 MWe CHP system would be favoured over the 250 kWe CHP system. However, as was noted above, the economic justification is often different for small users. For instance, the 250 kWe system would be best suited for smaller communities. For such a community that is “off-grid” with power supplied by diesel generation, the cost of power is high (if unsubsidized). At $180 / MWe for diesel electricity, the simple ROI for the 250 kWe system is about 38% of capital investment whereas the larger plant provides over 80% return. Page 46PDF Image | IDENTIFYING ENVIRONMENTALLY PREFERABLE USES FOR BIOMASS
PDF Search Title:
IDENTIFYING ENVIRONMENTALLY PREFERABLE USES FOR BIOMASSOriginal File Name Searched:
bib97175.pdfDIY PDF Search: Google It | Yahoo | Bing
NFT (Non Fungible Token): Buy our tech, design, development or system NFT and become part of our tech NFT network... More Info
IT XR Project Redstone NFT Available for Sale: NFT for high tech turbine design with one part 3D printed counter-rotating energy turbine. Be part of the future with this NFT. Can be bought and sold but only one design NFT exists. Royalties go to the developer (Infinity) to keep enhancing design and applications... More Info
Infinity Turbine IT XR Project Redstone Design: NFT for sale... NFT for high tech turbine design with one part 3D printed counter-rotating energy turbine. Includes all rights to this turbine design, including license for Fluid Handling Block I and II for the turbine assembly and housing. The NFT includes the blueprints (cad/cam), revenue streams, and all future development of the IT XR Project Redstone... More Info
Infinity Turbine ROT Radial Outflow Turbine 24 Design and Worldwide Rights: NFT for sale... NFT for the ROT 24 energy turbine. Be part of the future with this NFT. This design can be bought and sold but only one design NFT exists. You may manufacture the unit, or get the revenues from its sale from Infinity Turbine. Royalties go to the developer (Infinity) to keep enhancing design and applications... More Info
Infinity Supercritical CO2 10 Liter Extractor Design and Worldwide Rights: The Infinity Supercritical 10L CO2 extractor is for botanical oil extraction, which is rich in terpenes and can produce shelf ready full spectrum oil. With over 5 years of development, this industry leader mature extractor machine has been sold since 2015 and is part of many profitable businesses. The process can also be used for electrowinning, e-waste recycling, and lithium battery recycling, gold mining electronic wastes, precious metals. CO2 can also be used in a reverse fuel cell with nafion to make a gas-to-liquids fuel, such as methanol, ethanol and butanol or ethylene. Supercritical CO2 has also been used for treating nafion to make it more effective catalyst. This NFT is for the purchase of worldwide rights which includes the design. More Info
NFT (Non Fungible Token): Buy our tech, design, development or system NFT and become part of our tech NFT network... More Info
Infinity Turbine Products: Special for this month, any plans are $10,000 for complete Cad/Cam blueprints. License is for one build. Try before you buy a production license. May pay by Bitcoin or other Crypto. Products Page... More Info
| CONTACT TEL: 608-238-6001 Email: greg@infinityturbine.com | RSS | AMP |